The Cayman Islands Government ended 2022 with a $47.7 million Operating Surplus for Central Government, which is $28.3 million more than was projected and the result of revenues reaching $1.02 billion.
The Cayman Islands Government’s unaudited financial results and position for the year 1 January 2022 to 31 December 2022 were presented to Cabinet on 7 March 2023, with better-than-expected results observed almost across the board.
Most notably, the 2022 results show an Operating Surplus for the Entire Public Sector (EPS), rather than the initially projected Operating Deficit for the EPS.
Total Operating Revenues of Core Government were $1.02 billion while Operating Expenses, Financing Costs and Non-Operating Costs, were $973.5 million; Statutory Authorities and Government Companies (SAGCs) reported an Operating Deficit of $21.0 million.
Surplus: Central Government – Better than Projected by CI$28.3 million
At the end of December 2022, there was a CI$47.7 million Operating Surplus for Central Government, which is CI$28.3 million more than the initially projected Operating Surplus of CI$19.4 million.
Surplus: Entire Public Sector – CI$42.4 million Better than Budget
Although a deficit was forecasted at an EPS level, 2022 ended with a surplus of $26.6 million, or $42.4 million more than the projected Operating Deficit of $15.8 million.
Revenues: Surpassed Projections by CI$80.3 million
Total Operating Revenues of Core Government for the twelve-month period ended 31 December 2022 were CI$1.02 billion, which was CI$80.3 million more than the full year projection of $940.9 million. This was mainly due to a favourable variance in Coercive Revenue.
Revenue of $964.9 million, representing 95% of total Revenue earned, was $67.0 million more than the initial 2022 projection and $49.3 million more than actual revenue collected in 2021.
Continuing the trend observed throughout the year, financial services fees plus work permit and property related revenues contributed most to the higher-than-anticipated revenues collected.
The most significant positive total year variances were recorded for the following categories:
However, not all revenue categories brought in higher-than expected amounts:
Expenses: Higher than Initial Budget, Impacted by Health Care costs
Operating Expenses for the year ended 31 December 2022 were $973.5 million; this amount was $52.0 million more than the initially projected full year budget of $921.5 million. Compared to the prior year actuals, total expenses in 2022 were $5.3 million less.
The variance between actual and budgeted expenses is largely due to overages related to health care expenses, including of $30.7 million for tertiary health care costs; $2.9 million for the actual costs of health insurance for civil service pensioners; and a $14.8 million adverse variance with respect to the Health Services Authority due to the cost of supplies and other items to combat COVID-19 of $10.3 million as well as actual costs for the Care of Indigents exceeding the budget for this category by $9.0 million.
To ensure sufficient funds were available to the Ministry of Health and Wellness, Parliament approved, via section 12 of the Public Management and Finance Act (2020 Revision), an additional $15.8 million in funding.
Transfer Payments of $86.6 million were $25.1 million more than the initial 2022 budget. This variance is mainly due to the ex-gratia tourism stipend, which was $16.4 million over budget and the electrical assistance programme which cost $7.9 million and was not originally in the 2022 budget allocations.
To ensure sufficient funds were available, Parliament approved supplementary funding of $16.5 million for the tourism stipend. The electricity assistance programme was a new supplementary expenditure introduced in July 2022 with approved funding of $8.5 million.
The overages in these areas were somewhat offset by underspending in other areas including Personnel Costs being $28.5 million less than budget and Supplies and Consumables, excluding Leases, coming in at $3.6 million less than the full year budget.
Net Assets & Cash Position
At 31 December 2022, Net Assets of the Government were $2.0 billion. Bank account balances, including fixed deposits totalled $351.3 million; $171.3 million of which were held as Reserve and Restricted deposits, and $180.0 million as Operating Bank Account balances.
US Government Treasury Notes, which will mature in June 2023 were held at 31 December 2022 at their purchase price of US$333.6 million or CI$276.9 million.
Four-Year Financial Performance Comparison
The Table below provides a comparison of the full year financial performance with the prior three years.
|
2019 |
2020 |
2021 |
2022 |
Revenues
|
861,961,000 |
797,317,000 |
961,116,000 |
1,021,179,000 |
Operating Expenses, Financing Costs and Non-Operating Costs |
718,162,000 |
855,392,000 |
978,755,000 |
973,482,000 |
Operating Surplus/(Deficit)of Central Government |
143,799,000 |
(58,075,000) |
(17,639,000) |
47,697,000 |
Surplus/(Deficit) made by Statutory Authorities and Government Companies |
(26,095,000) |
(65,851,000) |
(31,288,000) |
(21,043,000) |
Surplus of the Entire Public Sector |
117,704,000 |
(123,926,000) |
(48,927,000) |
26,654,000 |
Total Bank Account balances |
524,427,000 |
460,379,000 |
427,353,000 |
351,340,000 |
Four-Year Revenue Comparison
The Table below provides a breakdown of the main categories of coercive revenues with a comparison to prior years.
|
2019 |
2020 |
2021 |
2022 |
Import Duty Revenues |
193,075,000 |
173,361,000 |
206,042,000 |
226,152,000 |
General Registry Fees |
173,253,000 |
169,868,000 |
181,918,000 |
195,476,000 |
Government Fees collected by CIMA |
95,608,000 |
95,896,000 |
149,673,000 |
158,484,000 |
Work Permit Revenues |
94,490,000 |
82,406,000 |
96,836,000 |
111,300,000 |
Property-related Revenues |
73,339,000 |
72,967,000 |
111,951,000 |
99,919,000 |
Tourism-related Revenues |
47,521,000 |
13,555,000 |
1,005,000 |
24,189,000 |
Other Coercive Revenues |
118,222,000 |
134,257,000 |
168,271,000 |
149,426,000 |
Premier and Minister for Finance & Economic Development Hon. G. Wayne Panton observed, “I am very pleased to have ended 2022 with a $26.6 million public sector surplus rather than the projected $15.8 million deficit. The 2022 Revenues for Central Government were $80.3 million better than Budget and an improvement of $159.2 million or approximately 18.5 per cent more than pre-COVID 2019. This is the culmination of the overall trend for 2022 of better-than-expected revenues each month, and particularly demonstrates ongoing confidence in our Financial Services sector and the post-COVID recovery of our economy.”
He continued, “We recognise, however, that there continue to be challenges to overcome – especially with regard to the ever-increasing cost of living, rising interest rates and fluctuating global economic trends. The silver lining in all of this is that our higher than expected revenues and surpluses for 2022 will help us to maintain a positive financial position in the face of both local and international financial pressures. The results also clearly demonstrate that the Cayman Islands remains an attractive jurisdiction for inward investment, as well as maintaining local economic growth. The Government’s aim for 2023 and 2024 is to build on this solid foundation as we also seek to relieve some of the economic stresses on Caymanian families.”
(ENDS)